Computation Section
Project Management
 - Cash Flow

Activities in a project require the expenditure of cash and may involve the receipt of revenues. The add-in models the inflows and outflows of cash with the Cash Flow feature. The cash flow data and analysis is included by clicking the Cash Flow checkbox in the Define Project dialog. We continue with the pump installation example described earlier, but now include cash flow data.

The data form below includes columns defining the cash flow for each activity. The figure below shows part of the worksheet with the cash flow data. The columns holding the precedence relations as well as the columns computing the mean and standard deviation are hidden. The times in column U are the mean activity times.

Our models use three cash flow quantities for each activity. The Initial cash flow occurs when the activity begins. This would model the cost of purchasing materials and setting up equipment. The Uniform cash flow is expended for each unit of time the activity progresses. This would model the labor costs and equipment rental costs, measured in cost per unit time. The Final cash flow occurs at the time the activity is complete. This might model the cost to perform tests and to disassemble and move equipment. We have estimated these costs for example in the table below. The Uniform cost is the Crew size multiplied by $20 per hour.

 

Although we have used only costs for the example, the project might involve revenues as well. It may be that some activities provide income through sales or rental receipts. Other activities may require an initial investment but part of that investment would be returned as salvage when the activity is complete. The model assumes costs are positive numbers. Revenues would be shown as negative numbers in the table.

The provision of variable time activities described on a later page allows additional interesting model variations.

 

Schedule

 

The data for cash flows is stored on the Project Definition worksheet, but the cash flow affects the Schedule worksheet. A portion of the schedule worksheet showing the cash flow components is shown below. The scheduled start and finish time are for the early-start schedule. Again some columns are hidden. Columns I, J and K hold formulas that link the values in these cells to the data on the definition worksheet. The cash flows for the Start and End activities are all zero.

 

Below we see part of the Gantt chart for the schedule. The current time is 0. The rows immediately below the chart compute the resources used by the schedule and the shortage costs incurred. For the example, we are using 8 crew members with a shortage cost of $10 per hour. This is the penalty for paying an overtime crew person $10 more per hour than the normal time $20 per hour. Rows 38 through 41 show the initial, uniform, final and total cash flows for each bucket of time. In addition to the uniform cash flow for each ongoing activity, row 39 includes the shortage cost. (This is a change from earlier versions of the add-in.)

Row 42 computes the total cash flow in each bucket. The values are all computed automatically with Excel logical and mathematical functions. The table continues to the right for as many buckets as required by the schedule. Because of the discrete time buckets, the uniform costs will be approximate if activity times are not integral multiples of the time bucket interval. This is the case for the example because the activity times have fractional components.

 

Clicking the Cash Flow button at the top of the schedule worksheet computes the cash flow for three schedules: the schedule with the activities beginning at their Earliest start times, the schedule currently specified on the worksheet, and the schedule with the activities beginning at their Latest start times.

The three results are shown starting at row 45. Only the first few buckets are shown with the table continuing to the right. Since our example uses the early time schedule, the Early cash flows are the same as the Current cash flows. These results are shown with green borders because they are the result of an algorithmic calculation and are not dynamic. If the schedule changes or any data changes, the table must be recalculated by clicking on the Cash Flow button.

 

The cumulative cash flows are shown in a chart as below. When there are no resource shortages , the Early cash flow will be to the left of the Current and Late cash flows. Similarly, the Current cash flow will be to the left of the Late cash flows. When there are resource shortages, the curves may cross. For the example, the Late cumulative cost ends at a value slightly greater than the Early cumulative cost because the latest schedule has more costs. The discrete time buckets may also cause minor inaccuracies.

 

Results

 

When cash flows are defined additional results are computed in the first few columns of the schedule worksheet.

The rows through row 31 hold results previously described. The particular results shown here were obtained for the early-start schedule. The assumed shortage cost is in C21.

The cash flow results start in row 34. Since the cash flow is a series of time-bucket cash flows, a reasonable measure of the cash flow is its net present value. The data in cell B34 is the interest rate or discount rate for the net present value computation. When the bucket is not the same as the time interval, the interest rate must be adjusted for the bucket time interval. That computation is in cell B35. Cell B36 computes the net present value for the bucket cash flows starting in cell X42 in the figure above. The computation uses an Excel financial function. For the example we use a discount rate of 0.016% per hour. This roughly corresponds to 25% per year.

A better measure for comparison is the Uniform Value computed in B37. This cell is computed with an Excel function using the interest rate in B34, so it is the cost per unit time (per hour in the example). We use this measure for the search procedure described below.

 

Search

 

With cash flow analysis, there are several different options for the search process. Initiate the search process by clicking the Search button at the top of the page.

The search options are presented in the dialog below. We discussed most of this dialog earlier. Clicking the Min. Cash Flow option selects the Uniform Value, computed in B37, as the objective to be minimized. Clicking the Min. Schedule Cost minimizes the shortage cost in B26, thus neglecting the cash flow.

When the Transfer the box at the bottom of the page is checked, the delay column associated with the search solution is transferred to the Project worksheet. The transfer can also be accomplished by clicking the Transfer Schedule button at the top of the page.

After a few seconds, the add-in returns the message that the uniform value has been lowered by 40.5.

Regardless of the objective, the search process uses the same heuristics as discussed previously. Since there are no revenues in the example, minimizing the uniform value tends to move the start times later. The completion time has been delayed to 59. The scheduled delays are increased for several activities.

 

The cumulative cash flow chart shows the results for the search solution as the green line. For most of the time horizon, the search solution spends money earlier than the early-start solution, but sooner than the late-start solution. We should note that the cumulative cash flow chart is not dynamic. Any time a solution is changed, you must click the Cash Flow button to obtain a new chart.

 

Incorporating cash flows into the analysis extends considerably the kinds of questions that can be posed and answered with this Project Management add-in. The next page introduces Variable Time activities. These can be very useful when considering project cash flows.

 

 

 

  
Return to Top

tree roots

Operations Management / Industrial Engineering
Internet
by Paul A. Jensen
Copyright 2004 - All rights reserved